Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Justin at 1114 Wrenwood Dr, Justin, TX, 76247 uses $189,175 cash to close to unlock $2,087/yr annual cash flow and $174/mo monthly cash flow. Total monthly income runs $4,610/mo, and a $2,814/mo payment keeps the spread at $174/mo. Purchase price stands at $575,000, and rental yield measures 9.62% with $4,610/mo rent. Return on cash invested shows 21.16% in year one, and 5% annual appreciation builds toward $158,862 over five years. Five-year ROI reaches 111.54% and total cumulative return in cash records $211,007. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,610/mo property income covering a $2,814/mo payment rather than investor’s personal income.
Single Family
Built in 2023
10,410 sqft lot
$N/A/sqft
$800 annually HOA
Neighborhood data shown for ZIP Code: 76247, Justin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,121 (100%) |
| Owner Occupied HU | 9,700 (80.0%) |
| Renter Occupied HU | 1,582 (13.1%) |
| Vacant Housing Units | 839 ( 6.9%) |
| Median Home Value | $438,515 |
| Average Home Value | $491,845 |
Residential
10,759
Single Family
10,453
Multi-Family
306
Businesses
404
Date | Event | Price |
|---|---|---|
| 2024-09-19 | Listed for sale | $575,000 |
| 2024-07-09 | Listing removed | N/A |
| 2024-06-25 | Price change | $569,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $12913.66 | 22.49% | $597,966 | 28.30% |
| 2023-12-27 | $10543.00 | 183.33% | $466,072 | 803.24% |
| 2022-12-27 | $3721.04 | N/A | $51,600 | N/A |
Listed by: Brooke Hunt • Keller Williams Realty-FM
Mls Name: NTREIS
Mls ID: #20729646
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
