Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 917 Cushing Dr, Fort Worth, TX, 76177 with 5% annual appreciation on a $486,600 basis while $2,891/mo rent supports operations. 67% in year one. Equity gained on principal adds $3,140/yr, and five-year appreciation sums $134,439 alongside rental yield of 7.13%. Five-year ROI measures 81.33% and total cumulative return in cash totals $131,197. Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,891/mo property income versus a $2,382/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2018
7,492 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76177, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,136 (100%) |
| Owner Occupied HU | 4,738 (39.0%) |
| Renter Occupied HU | 6,293 (51.9%) |
| Vacant Housing Units | 1,105 ( 9.1%) |
| Median Home Value | $370,746 |
| Average Home Value | $395,657 |
Residential
10,858
Single Family
5,205
Multi-Family
5,653
Businesses
1,086
Date | Event | Price |
|---|---|---|
| 2025-05-18 | Listing removed | $495,000 |
| 2025-05-02 | Listed for sale | $495,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-10 | $3912.87 | 2.14% | $414,092 | -5.43% |
| 2023-10-10 | $3831.01 | -4.35% | $437,862 | 18.71% |
| 2022-10-10 | $4005.04 | 8.02% | $368,835 | 16.36% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
