Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Englewood at 1114 Sunset Dr, Englewood, OH, 45322 listed at $272,000 pairs $2,652/mo rent with a $1,331/mo payment to leave $846/mo cash flow. Total monthly income runs $2,652/mo, and annual cash flow reaches $10,154/yr on $90,168 cash to close. Return on cash invested measures 31.17% in year one, and rental yield registers 11.7% at a $272,000 basis. Equity gained on principal adds $1,755/yr, and annual property appreciation at 5% supports $75,149 by year five. Five-year ROI tracks 163.86% and total cumulative return in cash totals $147,749. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,652/mo property income relative to a $1,331/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2004
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 45322, Englewood, OH area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,337 (100%) |
| Owner Occupied HU | 6,959 (74.5%) |
| Renter Occupied HU | 2,008 (21.5%) |
| Vacant Housing Units | 370 ( 4.0%) |
| Median Home Value | $195,998 |
| Average Home Value | $237,055 |
Residential
9,324
Single Family
8,933
Multi-Family
391
Businesses
535
Date | Event | Price |
|---|---|---|
| 2024-09-24 | Price change | $272,000 |
| 2024-09-19 | Listed for sale | $275,000 |
| 2019-02-08 | Sold | $148,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-15 | $4337.55 | 5.35% | $74,390 | 36.82% |
| 2022-10-15 | $4117.11 | -0.29% | $54,370 | N/A |
| 2021-10-15 | $4129.18 | 1.78% | $54,370 | N/A |
Listed by: Kerry Seitel • Comey & Shepherd REALTORS
Mls Name: DABR MLS
Mls Provider:
Mls ID: #920162
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Copyright Dayton Area Board of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.
