Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cleburne at 1114 Pacifica Trl, Cleburne, TX, 76033 offers $4,700/mo rent that, after a $1,786/mo payment, leaves $1,819/mo cash flow. Total monthly income is $4,700/mo, and annual cash flow is $21,829/yr on $120,998 cash. Return on cash invested measures 37.95% in year one, and rental yield stands at 15.45% at a $365,000 entry. Equity gained on principal adds $2,355/yr while 5% annual appreciation compounds into $100,843 by year five. Five-year ROI records 201.86% and total cumulative return in cash reaches $244,243. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,700/mo property income versus a $1,786/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2020
7,492 sqft lot
$N/A/sqft
$400 annually HOA
Neighborhood data shown for ZIP Code: 76033, Cleburne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,115 (100%) |
| Owner Occupied HU | 7,086 (58.5%) |
| Renter Occupied HU | 4,001 (33.0%) |
| Vacant Housing Units | 1,028 ( 8.5%) |
| Median Home Value | $259,771 |
| Average Home Value | $310,697 |
Residential
11,708
Single Family
10,362
Multi-Family
1,346
Businesses
1,335
Date | Event | Price |
|---|---|---|
| 2024-08-09 | Price change | $365,000 |
| 2024-07-26 | Listed for sale | $370,000 |
| 2024-05-06 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | $9087.70 | 19.07% | $408,388 | 33.91% |
| 2022-08-13 | $7632.38 | 76.51% | $304,975 | 84.02% |
| 2021-08-13 | $4324.01 | N/A | $165,728 | N/A |
Listed by: Meagan Vaughan • Fathom Realty, LLC
Mls Name: NTREIS
Mls ID: #20684741
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
