1114 Maybell StreetSumnerWA98390
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Sumner at 1114 Maybell Street, Sumner, WA, 98390 priced at $399,950 pairs $2,504/mo rent with $68/mo cash flow after a $1,958/mo payment. Total monthly income equals $2,504/mo, and annual cash flow comes to $813/yr on $132,583 invested. Return on cash invested is 20.52% in year one, and rental yield stands at 7.51% on a $399,950 basis. Equity gained on principal adds $2,581/yr, and 5% annual appreciation accumulates to $110,499 by year five. Five-year ROI measures 106% and total cumulative return in cash reaches $140,532. For financing, Ziffy Mortgage’s DSCR program evaluates $2,504/mo property income against a $1,958/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1943
8,498 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98390, Sumner, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,161 (100%) |
| Owner Occupied HU | 2,807 (54.4%) |
| Renter Occupied HU | 2,152 (41.7%) |
| Vacant Housing Units | 202 ( 3.9%) |
| Median Home Value | $596,064 |
| Average Home Value | $614,723 |
Housing Distribution
Address Breakdown
Residential
4,858
Single Family
4,313
Multi-Family
545
Businesses
961
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nikki Leske • Real Estate With Nik & Co
Mls Name: NWMLS
Mls Provider:
Mls ID: #2369836
Disclaimer: Listing information is provided by the Northwest Multiple Listing Service (NWMLS). Property information is based on available data that may include MLS information, county records, and other sources. Listings marked with this symbol: provided by Northwest Multiple Listing Service, 2025. All information provided is deemed reliable but is not guaranteed and should be independently verified. All properties are subject to prior sale or withdrawal. 2025 NWMLS. All rights are reserved. Disclaimer: The information contained in this listing has not been verified by Zillow, Inc. and should be verified by the buyer. Some IDX listings have been excluded from this website. [Click here for more information](/mls-disclaimers/#39)