1114 Luna Eclipse Ln UNIT 1HendersonNV89002
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $2,136/mo, and a $1,713/mo payment. Purchase price stands at $350,000, and rental yield measures 7.32% with $2,136/mo rent. Return on cash invested shows 18.4% in year one, and 5% annual appreciation builds toward $96,699 over five years. Five-year ROI reaches 95.16% and total cumulative return in cash records $110,414. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,136/mo property income covering a $1,713/mo payment rather than investor’s personal income.
Townhouse
Built in 2007
1,306 sqft lot
$N/A/sqft
$260 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ari Phillips • Galindo Group Real Estate
Mls Name: LVR
Mls Provider:
Mls ID: #2720397
Disclaimer: The data relating to real estate for sale on this web site comes in part from the INTERNET DATA EXCHANGE Program of the Las Vegas REALTORS MLS. Real estate listings held by brokerage firms other than this site owner are marked with the IDX logo. Information is deemed reliable but not guaranteed. Copyright 2025 Las Vegas REALTORS MLS. All rights reserved. [Click here for more information](/mls-disclaimers/#25)