Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Argyle at 1114 Harvest Way, Argyle, TX, 76226 generates $4,759/mo in rent and, after a $2,620/mo payment, leaves $802/mo in cash flow. Total monthly income is $4,759/mo, and annual cash flow is $9,629/yr on $176,108 invested. Return on cash invested sits at 25.53% in year one, and rental yield is 10.67% on a $535,284 entry. Equity gained on principal adds $3,454/yr, while 5% annual appreciation builds toward $147,889 over five years. Five-year ROI reaches 134.54% and total cumulative return in cash sums $236,938. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,759/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
3,410 sqft lot
$N/A/sqft
$1,800 annually HOA
Neighborhood data shown for ZIP Code: 76226, Argyle, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,414 (100%) |
| Owner Occupied HU | 15,448 (88.7%) |
| Renter Occupied HU | 1,291 ( 7.4%) |
| Vacant Housing Units | 675 ( 3.9%) |
| Median Home Value | $615,556 |
| Average Home Value | $679,325 |
Residential
16,345
Single Family
16,345
Multi-Family
0
Businesses
916
Date | Event | Price |
|---|---|---|
| 2025-05-24 | Listed for sale | $535,284 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-02 | $1232.18 | 26.42% | $47,124 | 20.00% |
| 2023-06-02 | $974.67 | N/A | $39,270 | N/A |
Listed by: Jimmy Rado • David M. Weekley
Mls Name: NTREIS
Mls ID: #20955130
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
