11132 Whispering Brook Ln, Fort Worth, TX, 76140 | $233/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

11132 Whispering Brook Ln, Fort Worth, TX, 76140 | $233/mo Cash Flow | Ziffy

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2004 sft

1626 Hawthorne St, Cleburne, TX, 76033

4 Bed
2 Bath
1804 sft

Monroe - B1 Plan, Villages of Mayfield, Cleburne, TX, 76031

4 Bed
2 Bath
1763 sft

426 Rose Ave, Cleburne, TX, 76033

4 Bed
2 Bath
1804 sft

Monroe - A1 Plan, Villages of Mayfield, Cleburne, TX, 76031

Nearby investment properties with comparable prices

3 Bed
2 Bath
1674 sft

102 Cobb Dr, Joshua, TX, 76058

3 Bed
2 Bath
1672 sft

756 Jaguar Rdg, Godley, TX, 76044

4 Bed
3 Bath
1673 sft

10657 Diamond Mine Dr, Crowley, TX, 76036

4 Bed
2 Bath
1673 sft

10657 Diamond Mine Dr, Fort Worth, TX, 76036

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Fort Worth at 11132 Whispering Brook Ln, Fort Worth, TX, 76140 listed at $327,700 pairs $2,698/mo rent with a $1,604/mo payment to leave $233/mo cash flow. Total monthly income runs $2,698/mo, and annual cash flow reaches $2,799/yr on $108,633 cash to close. Return on cash invested measures 22.49% in year one, and rental yield registers 9.88% at a $327,700 basis. Equity gained on principal adds $2,115/yr, and annual property appreciation at 5% supports $90,537 by year five. Five-year ROI tracks 118.43% and total cumulative return in cash totals $128,649. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,698/mo property income relative to a $1,604/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2004

6,011 Acres lot

$N/A/sqft

No HOA

More details about the property

Do you love hosting dinner parties? Do you love having friends and family over for football games? This home is your perfect match! Step into this spacious, updated, and well maintained 4 bedroom 2 bath home with beautiful upgrades including an OUTDOOR KITCHEN! Interior upgrades include stainless steel appliances, beautiful granite stone countertops, stonework on breakfast bar, stonework on fireplace wall, dry bar in dinning area, stained concrete flooring in kitchen, stone shower surround in master bath, new HVAC system. Exterior upgrades include an 800 sq ft OUTDOOR KITCHEN in fully enclosed patio! It is a grill master's DREAM! It includes a gas grill, a gas blacktop grill, an electric range, a mini fridge, a charcoal grill, and a mini split air conditioner. It features 2 entertainment bar areas made from stone with granite countertops. This enclosed patio features a garage door you can open to host parties and entertain while enjoying the back yard simultaneously. Turn it into a gym, studio, playroom, or simply relax in this space. Back yard leads to community walking trail making your morning or afternoon walks very convenient. Located just 7 minutes from Burleson's shopping and dinning areas and just south of Alcon Laboratories, Halliburton, and Everman Parkway's Distribution Centers and Industrial area. 15 minutes to downtown Fort Worth, 25 minutes to Arlington entertainment district, 30 minutes to DFW airport. Make this home yours today!

Neighborhood Data

Neighborhood data shown for ZIP Code: 76140, Fort Worth, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,593 (100%)
Owner Occupied HU	7,775 (67.1%)
Renter Occupied HU	3,399 (29.3%)
Vacant Housing Units	419 ( 3.6%)
Median Home Value	$245,690
Average Home Value	$274,715