








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,563/mo, and a $3,744/mo payment. Purchase price stands at $765,000, and rental yield measures 5.59% with $3,563/mo rent. Return on cash invested shows 15.52% in year one, and 5% annual appreciation builds toward $211,355 over five years. Five-year ROI reaches 78.92% and total cumulative return in cash records $198,623. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,563/mo property income covering a $3,744/mo payment rather than investor’s personal income.
Single Family
Built in 2017
10,018 sqft lot
$N/A/sqft
$375 annually HOA
Neighborhood data shown for ZIP Code: 84780, Washington, UT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,175 (100%) |
| Owner Occupied HU | 10,349 (64.0%) |
| Renter Occupied HU | 2,918 (18.0%) |
| Vacant Housing Units | 2,908 (18.0%) |
| Median Home Value | $603,387 |
| Average Home Value | $638,771 |
Residential
14,018
Single Family
13,894
Multi-Family
124
Businesses
602
Date | Event | Price |
|---|---|---|
| 2024-09-19 | Price change | $765,000 |
| 2024-08-27 | Listed for sale | $778,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-17 | $2759.85 | -2.85% | $414,205 | 3.25% |
| 2022-10-17 | $2840.68 | 14.52% | $401,170 | 40.03% |
| 2021-10-17 | $2480.47 | 4.69% | $286,495 | 10.69% |



Listed by: Stan B Bray • FATHOM REALTY SG
Mls Name: WCBR
Mls ID: #24-253950
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.