1113 Orchard Valley DrLas VegasNV89142
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Las Vegas at 1113 Orchard Valley Dr, Las Vegas, NV, 89142 uses $152,158 cash to close to unlock $4,867/yr annual cash flow and $406/mo monthly cash flow. Total monthly income runs $3,058/mo, and a $2,247/mo payment keeps the spread at $406/mo. Purchase price stands at $458,999, and rental yield measures 7.99% with $3,058/mo rent. Return on cash invested shows 23.11% in year one, and 5% annual appreciation builds toward $126,813 over five years. Five-year ROI reaches 119.46% and total cumulative return in cash records $181,763. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,058/mo property income covering a $2,247/mo payment rather than investor’s personal income.
Single Family
Built in 2005
5,662 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89142, Las Vegas, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,287 (100%) |
| Owner Occupied HU | 7,054 (62.5%) |
| Renter Occupied HU | 3,968 (35.2%) |
| Vacant Housing Units | 265 ( 2.3%) |
| Median Home Value | $373,244 |
| Average Home Value | $394,231 |
Housing Distribution
Address Breakdown
Residential
11,345
Single Family
9,206
Multi-Family
2,139
Businesses
104
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices