1113 Chestnut Ln, Beulah, ND, 58523 | $79/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2400 sft

405 3rd Ave NW, Beulah, ND, 58523

- Bed
- Bath
- sft

600 12th Ave NE, Beulah, ND, 58523

4 Bed
3 Bath
1789 sft

225 Sheila Dr, Beulah, ND, 58523

4 Bed
2 Bath
1547 sft

409 6th Ave NE, Hazen, ND, 58545

Nearby investment properties with comparable prices

5 Bed
3 Bath
2592 sft

422 6th Ave NE, Hazen, ND, 58545

4 Bed
2 Bath
2425 sft

242 Renee Dr, Beulah, ND, 58523

4 Bed
3 Bath
2292 sft

801 10th St NE, Beulah, ND, 58523

4 Bed
4 Bath
3192 sft

102 2nd Ave SW, Hazen, ND, 58545

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Beulah at 1113 Chestnut Ln, Beulah, ND, 58523 earns $79/mo cash flow from $1,717/mo rent with a $1,317/mo payment. Total monthly income totals $1,717/mo, and annual cash flow totals $953/yr on $89,174 capital. ROI tracks 20.98% on current figures, and rental yield reads 7.66% at a $269,000 purchase. Equity gained on principal adds $1,736/yr, and 5% annual appreciation supports $74,320 over five years. Five-year ROI reaches 108.46% and total cumulative return in cash sums $96,719. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,717/mo property income instead of your personal income.

Single Family

Built in 1982

0.29 Acres lot

$N/A/sqft

No HOA