600 12th Ave NE, Beulah, ND, 58523 | $238/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
1 Bath
1192 sft

6794 Highway 1806, Zap, ND, 58580

4 Bed
4 Bath
2836 sft

910 Main St, Stanton, ND, 58571

4 Bed
2 Bath
1567 sft

305 5th St NE, Hazen, ND, 58545

5 Bed
3 Bath
2400 sft

200 South St, Stanton, ND, 58571

Nearby investment properties with comparable prices

4 Bed
2 Bath
1567 sft

305 5th St NE, Hazen, ND, 58545

3 Bed
2 Bath
1280 sft

5516 Care Free Ave, Glen Ullin, ND, 58631

3 Bed
2 Bath
2151 sft

109 Lamborn Ave, Stanton, ND, 58571

4 Bed
3 Bath
2400 sft

405 3rd Ave NW, Beulah, ND, 58523

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Beulah at 600 12th Ave NE, Beulah, ND, 58523 earns $238/mo cash flow from $1,516/mo rent with a $1,028/mo payment. Total monthly income totals $1,516/mo, and annual cash flow totals $2,853/yr on $69,615 capital. ROI tracks 24.01% on current figures, and rental yield reads 8.66% at a $210,000 purchase. Equity gained on principal adds $1,355/yr, and 5% annual appreciation supports $58,019 over five years. Five-year ROI reaches 124.7% and total cumulative return in cash sums $86,812. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,516/mo property income instead of your personal income.

Single Family

Built in 1979

0.44 Acres lot

$N/A/sqft

No HOA