11121 Clayridge DrTampaFL33635
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Tampa at 11121 Clayridge Dr, Tampa, FL, 33635 earns $257/mo cash flow from $4,150/mo rent with a $2,871/mo payment. Total monthly income totals $4,150/mo, and annual cash flow totals $3,088/yr on $192,991 capital. ROI tracks 21.66% on current figures, and rental yield reads 8.49% at a $586,600 purchase. Equity gained on principal adds $3,785/yr, and 5% annual appreciation supports $162,067 over five years. Five-year ROI reaches 112.8% and total cumulative return in cash sums $217,697. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,150/mo property income instead of your personal income.
Single Family
Built in 1994
5,200 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33635, Tampa, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,957 (100%) |
| Owner Occupied HU | 4,794 (60.2%) |
| Renter Occupied HU | 2,860 (35.9%) |
| Vacant Housing Units | 303 ( 3.8%) |
| Median Home Value | $354,598 |
| Average Home Value | $366,168 |
Housing Distribution
Address Breakdown
Residential
7,738
Single Family
4,796
Multi-Family
2,942
Businesses
261
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices