11120 Shelby Post RdColliervilleTN38017
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Collierville at 11120 Shelby Post Rd, Collierville, TN, 38017 generates $5,512/mo in rent and, after a $4,160/mo payment, leaves $424/mo in cash flow. Total monthly income is $5,512/mo, and annual cash flow is $5,089/yr on $279,650 invested. Return on cash invested sits at 21.88% in year one, and rental yield is 7.78% on a $849,999 entry. Equity gained on principal adds $5,485/yr, while 5% annual appreciation builds toward $234,839 over five years. Five-year ROI reaches 113.12% and total cumulative return in cash sums $316,341. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,512/mo property income rather than buyer’s personal income.
Single Family
Built in 2022
0.54 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38017, Collierville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,367 (100%) |
| Owner Occupied HU | 16,144 (75.6%) |
| Renter Occupied HU | 4,404 (20.6%) |
| Vacant Housing Units | 819 ( 3.8%) |
| Median Home Value | $469,255 |
| Average Home Value | $509,344 |
Housing Distribution
Address Breakdown
Residential
21,646
Single Family
19,614
Multi-Family
2,032
Businesses
1,288
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michael J Bryan • Bryan Realty Group
Mls Name: MAAR
Mls ID: #10206717