1112 Oakwood Ln, Bel Air, MD, 21015 | $865/mo Cash Flow

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1268 sft

51 Shrewsbury Ct, Perry Hall, MD, 21128

3 Bed
2 Bath
1068 sft

1203 Musket Ct UNIT 54, Belcamp, MD, 21017

3 Bed
2 Bath
1884 sft

2907 Oakcrest Ave, Baltimore, MD, 21234

2 Bed
2 Bath
1420 sft

301 Lothian Way UNIT 101, Abingdon, MD, 21009

Nearby investment properties with comparable prices

The Chesapeake Plan, Chestnut Point Estates and Marina 55+ Water Community

3 Bed
2 Bath
1568 sft

The Chesapeake Plan, Chestnut Point Estates and Marina 55+ Water Community, Perryville, MD, 21903

3 Bed
2 Bath
1568 sft

27 White Oak Dr, Perryville, MD, 21903

3 Bed
2 Bath
1485 sft

423 Kosoak Rd, Baltimore, MD, 21220

2 Bed
2 Bath
1726 sft

538 Nanticoke Ct, Abingdon, MD, 21009

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bel Air at 1112 Oakwood Ln, Bel Air, MD, 21015 uses $107,406 cash to close to unlock $10,376/yr annual cash flow and $865/mo monthly cash flow. Total monthly income runs $2,880/mo, and a $1,586/mo payment keeps the spread at $865/mo. Purchase price stands at $324,000, and rental yield measures 10.67% with $2,880/mo rent. Return on cash invested shows 29.57% in year one, and 5% annual appreciation builds toward $89,515 over five years. Five-year ROI reaches 154.69% and total cumulative return in cash records $166,151. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,880/mo property income covering a $1,586/mo payment rather than investor’s personal income.

Townhouse

Built in 1989

2,000 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 21015, Bel Air, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,883 (100%)
Owner Occupied HU	9,833 (82.7%)
Renter Occupied HU	1,560 (13.1%)
Vacant Housing Units	490 ( 4.1%)
Median Home Value	$508,572
Average Home Value	$561,437