The Chesapeake Plan, Chestnut Point Estates and Marina 55+ Water Community, Perryville, MD, 21903 | $169/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1390 sft

923 Pentwood Ct, Bel Air, MD, 21014

6 Bed
- Bath
- sft

Maloney Road Pulaski Hwy, Elkton, MD, 21921

1 Bed
1 Bath
- sft

402 Creekside Dr, Newark, DE, 19711

2 Bed
2 Bath
1510 sft

834 W Spring Meadow Ct, Edgewood, MD, 21040

Nearby investment properties with comparable prices

2 Bed
1 Bath
720 sft

148 Bay Blvd, Havre De Grace, MD, 21078

2 Bed
2 Bath
1060 sft

1002 Markham Ct UNIT 13, Bel Air, MD, 21014

2 Bed
2 Bath
- sft

604 Churchill Rd APT F, Bel Air, MD, 21014

2 Bed
2 Bath
1044 sft

31 Hickory Dr, North East, MD, 21901

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Perryville at The Chesapeake Plan, Chestnut Point Estates and Marina 55+ Water Community, Perryville, MD, 21903 offers $1,885/mo rent that, after a $1,350/mo payment, leaves $169/mo cash flow. Total monthly income is $1,885/mo, and annual cash flow is $2,033/yr on $91,461 cash. Return on cash invested measures 22.13% in year one, and rental yield stands at 8.2% at a $275,900 entry. Equity gained on principal adds $1,780/yr while 5% annual appreciation compounds into $76,226 by year five. Five-year ROI records 114.82% and total cumulative return in cash reaches $105,017. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,885/mo property income versus a $1,350/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 21903, Perryville, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,793 (100%)
Owner Occupied HU	1,678 (60.1%)
Renter Occupied HU	830 (29.7%)
Vacant Housing Units	285 (10.2%)
Median Home Value	$305,618
Average Home Value	$338,784