Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Pleasanton at 1112 OAKCREST DR, Pleasanton, TX, 78064 priced at $267,800 pairs $2,520/mo rent with $615/mo cash flow after a $1,311/mo payment. Total monthly income equals $2,520/mo, and annual cash flow comes to $7,384/yr on $88,776 invested. Return on cash invested is 28.23% in year one, and rental yield stands at 11.29% on a $267,800 basis. Equity gained on principal adds $1,728/yr, and 5% annual appreciation accumulates to $73,988 by year five. Five-year ROI measures 148.68% and total cumulative return in cash reaches $131,994. For financing, Ziffy Mortgage’s DSCR program evaluates $2,520/mo property income against a $1,311/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1975
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78064, Pleasanton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,772 (100%) |
| Owner Occupied HU | 4,253 (62.8%) |
| Renter Occupied HU | 1,762 (26.0%) |
| Vacant Housing Units | 757 (11.2%) |
| Median Home Value | $214,696 |
| Average Home Value | $228,242 |
Residential
6,107
Single Family
6,031
Multi-Family
76
Businesses
727
Date | Event | Price |
|---|---|---|
| 2024-12-19 | Listed for sale | $267,800 |
| 2024-11-22 | Listing removed | $267,520 |
| 2024-11-18 | Pending sale | $267,520 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $249,940 | 0.91% |
| 2023-12-27 | $3451.71 | 89.10% | $247,680 | 37.40% |
| 2022-12-27 | $1825.29 | -2.15% | $180,268 | 10.00% |
Listed by: Denise Ross • Keller Williams City-View
Mls Name: SABOR
Mls Provider:
Mls ID: #1828410
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
