Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Pleasanton at 1112 maia, Pleasanton, TX, 78064 priced at $265,195 pairs $2,144/mo rent with $258/mo cash flow after a $1,298/mo payment. Total monthly income equals $2,144/mo, and annual cash flow comes to $3,098/yr on $87,912 invested. Return on cash invested is 23.43% in year one, and rental yield stands at 9.7% on a $265,195 basis. Equity gained on principal adds $1,711/yr, and 5% annual appreciation accumulates to $73,268 by year five. Five-year ROI measures 122.99% and total cumulative return in cash reaches $108,124. For financing, Ziffy Mortgage’s DSCR program evaluates $2,144/mo property income against a $1,298/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1970
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78064, Pleasanton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,772 (100%) |
| Owner Occupied HU | 4,253 (62.8%) |
| Renter Occupied HU | 1,762 (26.0%) |
| Vacant Housing Units | 757 (11.2%) |
| Median Home Value | $214,696 |
| Average Home Value | $228,242 |
Residential
6,107
Single Family
6,031
Multi-Family
76
Businesses
727
Date | Event | Price |
|---|---|---|
| 2024-12-20 | Price change | $265,195 |
| 2024-12-05 | Price change | $265,375 |
| 2024-11-20 | Price change | $267,975 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $181,860 | -0.58% |
| 2023-12-27 | $1641.17 | -49.47% | $182,920 | -8.19% |
| 2022-12-27 | $3247.66 | 17.80% | $199,240 | 36.36% |
Listed by: Mark Camarillo • STX Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1818680
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
