Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Mansfield at 1112 Maverick Dr, Mansfield, TX, 76063 offers a 10.53% rental yield on a $1,200,000 purchase with $10,534/mo rent. Total monthly income registers $10,534/mo, and a $5,873/mo payment leaves $1,943/mo available for distribution. Annual cash flow reaches $23,310/yr on $388,800 to close, and return on cash invested stands at 26.37% in year one. Equity gained on principal adds $7,743/yr while 5% annual appreciation supports $331,538 over five years. Portfolio math shows five-year ROI at 138.67% and total cumulative return in cash at $539,147. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $10,534/mo property income against a $5,873/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2022
7,492 sqft lot
$N/A/sqft
$351 semi-annually HOA
Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,107 (100%) |
| Owner Occupied HU | 21,430 (66.7%) |
| Renter Occupied HU | 9,297 (29.0%) |
| Vacant Housing Units | 1,380 ( 4.3%) |
| Median Home Value | $419,193 |
| Average Home Value | $450,082 |
Residential
31,625
Single Family
24,975
Multi-Family
6,650
Businesses
2,770
Date | Event | Price |
|---|---|---|
| 2024-06-10 | Listed for sale | $1,200,000 |
| 2024-03-15 | Listing removed | N/A |
| 2023-11-07 | Listed for sale | $1,205,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Samuel Roberts • JPAR - Frisco
Mls Name: NTREIS
Mls ID: #20636256
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
