Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cleburne at 1112 Davis St, Cleburne, TX, 76033 with 5% annual appreciation on a $239,999 basis while $3,508/mo rent supports operations. Total monthly income totals $3,508/mo and a $1,175/mo payment preserves $1,690/mo for cash returns. Annual cash flow comes to $20,278/yr on $79,560 deployed, and return on cash invested reaches 45.4% in year one. Equity gained on principal adds $1,549/yr, and five-year appreciation sums $66,307 alongside rental yield of 17.54%. Five-year ROI measures 241.35% and total cumulative return in cash totals $192,014.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,508/mo property income versus a $1,175/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1964
10,715 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76033, Cleburne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,115 (100%) |
| Owner Occupied HU | 7,086 (58.5%) |
| Renter Occupied HU | 4,001 (33.0%) |
| Vacant Housing Units | 1,028 ( 8.5%) |
| Median Home Value | $259,771 |
| Average Home Value | $310,697 |
Residential
11,708
Single Family
10,362
Multi-Family
1,346
Businesses
1,335
Date | Event | Price |
|---|---|---|
| 2024-08-08 | Listed for sale | $239,999 |
| 2024-03-01 | Listing removed | N/A |
| 2024-01-12 | Listed for rent | $2,199 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | $5318.87 | 3.08% | $239,022 | 15.92% |
| 2022-08-13 | $5160.13 | 30.82% | $206,189 | 36.39% |
| 2021-08-13 | $3944.43 | 0.47% | $151,180 | 6.71% |
Listed by: Mina Hemani • Alna Realty
Mls Name: NTREIS
Mls ID: #20697515
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
