1112 Belle Oak Row, Brandon, MS, 39042 | $302/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1632 sft

862 Willow Grande Cir, Brandon, MS, 39047

4 Bed
3 Bath
2545 sft

512 Dixton Dr, Brandon, MS, 39047

3 Bed
2 Bath
1640 sft

205 Pimlico Pl, Jackson, MS, 39211

4 Bed
2 Bath
1858 sft

134 Grandview Dr, Florence, MS, 39073

Nearby investment properties with comparable prices

4 Bed
2 Bath
1718 sft

104 Meadowcreek Dr, Brandon, MS, 39042

4 Bed
3 Bath
1261 sft

501 Brighton Cir, Brandon, MS, 39047

3 Bed
2 Bath
1995 sft

177 Apple Blossom Dr, Brandon, MS, 39047

4 Bed
2 Bath
1800 sft

533 Patrick Farms Dr, Pearl, MS, 39208

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Brandon at 1112 Belle Oak Row, Brandon, MS, 39042 earns $302/mo cash flow from $2,637/mo rent with a $1,762/mo payment. Total monthly income totals $2,637/mo, and annual cash flow totals $3,622/yr on $119,340 capital. ROI tracks 22.94% on current figures, and rental yield reads 8.79% at a $360,000 purchase. Equity gained on principal adds $2,323/yr, and 5% annual appreciation supports $99,461 over five years. Five-year ROI reaches 119.51% and total cumulative return in cash sums $142,617. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,637/mo property income instead of your personal income.

Single Family

Built in 2017

0.50 Acres lot

$N/A/sqft

$200 annually HOA