11117 Hastings St NE, Blaine, MN, 55449 | $630/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1332 sft

13376 43rd Bay, Saint Michael, MN, 55376

2 Bed
4 Bath
2179 sft

13175 Grouse St NW, Coon Rapids, MN, 55448

1 Bed
1 Bath
1041 sft

4525 Park Commons Dr UNIT 320, Saint Louis Park, MN, 55416

3 Bed
1 Bath
1753 sft

1368 Eleanor Ave, Saint Paul, MN, 55116

Nearby investment properties with comparable prices

4 Bed
2 Bath
1716 sft

4806 Emerson Ave N, Minneapolis, MN, 55430

3 Bed
2 Bath
2196 sft

3608 31st Ave N, Robbinsdale, MN, 55422

3 Bed
2 Bath
1496 sft

537 Fairmont St NE, Fridley, MN, 55432

2 Bed
2 Bath
1326 sft

724 Emerald Rdg, Roseville, MN, 55113

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Blaine at 11117 Hastings St NE, Blaine, MN, 55449 uses $119,340 cash to close to unlock $7,560/yr annual cash flow and $630/mo monthly cash flow. Total monthly income runs $2,878/mo, and a $1,762/mo payment keeps the spread at $630/mo. Purchase price stands at $360,000, and rental yield measures 9.59% with $2,878/mo rent. Return on cash invested shows 26.24% in year one, and 5% annual appreciation builds toward $99,461 over five years. Five-year ROI reaches 136.88% and total cumulative return in cash records $163,353. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,878/mo property income covering a $1,762/mo payment rather than investor’s personal income.

Townhouse

Built in 2003

3,920 sqft lot

$N/A/sqft

No HOA