11116 Cedarbluff LnGermantownMD20876
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Germantown at 11116 Cedarbluff Ln, Germantown, MD, 20876 listed at $385,990 pairs $2,971/mo rent with a $1,889/mo payment to leave $571/mo cash flow. Total monthly income runs $2,971/mo, and annual cash flow reaches $6,847/yr on $127,956 cash to close. Return on cash invested measures 25.26% in year one, and rental yield registers 9.24% at a $385,990 basis. Equity gained on principal adds $2,491/yr, and annual property appreciation at 5% supports $106,642 by year five. Five-year ROI tracks 131.58% and total cumulative return in cash totals $168,369. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,971/mo property income relative to a $1,889/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 1983
2,000 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20876, Germantown, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,415 (100%) |
| Owner Occupied HU | 5,573 (66.2%) |
| Renter Occupied HU | 2,600 (30.9%) |
| Vacant Housing Units | 242 ( 2.9%) |
| Median Home Value | $572,077 |
| Average Home Value | $615,938 |
Housing Distribution
Address Breakdown
Residential
8,804
Single Family
7,208
Multi-Family
1,596
Businesses
354
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Husni Kuraishi • A-K Real Estate, Inc.
Mls Name: Bright MLS
Mls ID: #MDMC2197062