Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Angleton at 1111 Spreading Oaks Dr, Angleton, TX, 77515 listed at $414,900 pairs $3,224/mo rent with a $2,031/mo payment to leave $273/mo cash flow. Total monthly income runs $3,224/mo, and annual cash flow reaches $3,280/yr on $137,539 cash to close. Return on cash invested measures 22.29% in year one, and rental yield registers 9.32% at a $414,900 basis. Equity gained on principal adds $2,677/yr, and annual property appreciation at 5% supports $114,629 by year five. Five-year ROI tracks 116.87% and total cumulative return in cash totals $160,742. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,224/mo property income relative to a $2,031/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2002
0.44 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77515, Angleton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,883 (100%) |
| Owner Occupied HU | 9,301 (67.0%) |
| Renter Occupied HU | 3,197 (23.0%) |
| Vacant Housing Units | 1,385 ( 10.0%) |
| Median Home Value | $258,127 |
| Average Home Value | $284,750 |
Residential
12,820
Single Family
10,646
Multi-Family
2,174
Businesses
902
Date | Event | Price |
|---|---|---|
| 2024-12-30 | Price change | $414,900 |
| 2024-08-19 | Price change | $429,000 |
| 2024-06-02 | Price change | $439,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $6528.76 | 7.90% | $406,062 | 10.00% |
| 2023-02-13 | $6050.79 | -16.85% | $369,147 | 10.00% |
| 2022-02-13 | $7276.98 | 1.45% | $335,588 | 10.00% |
Listed by: Paula Mutina • Paula Mutina Properties
Mls Name: HAR
Mls Provider:
Mls ID: #2268886
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
