Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cleburne at 1111 Sausalito Trl, Cleburne, TX, 76033 earns $31/mo cash flow from $2,533/mo rent with a $1,591/mo payment. Total monthly income totals $2,533/mo, and annual cash flow totals $374/yr on $107,738 capital. ROI tracks 20.26% on current figures, and rental yield reads 9.35% at a $325,000 purchase. Equity gained on principal adds $2,097/yr, and 5% annual appreciation supports $89,792 over five years. Five-year ROI reaches 106.72% and total cumulative return in cash sums $114,973. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,533/mo property income instead of your personal income.
Single Family
Built in 2020
7,492 sqft lot
$N/A/sqft
$400 annually HOA
Neighborhood data shown for ZIP Code: 76033, Cleburne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,115 (100%) |
| Owner Occupied HU | 7,086 (58.5%) |
| Renter Occupied HU | 4,001 (33.0%) |
| Vacant Housing Units | 1,028 ( 8.5%) |
| Median Home Value | $259,771 |
| Average Home Value | $310,697 |
Residential
11,708
Single Family
10,362
Multi-Family
1,346
Businesses
1,335
Date | Event | Price |
|---|---|---|
| 2025-04-13 | Listed for sale | $325,000 |
| 2025-01-17 | Sold | N/A |
| 2021-09-01 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-14 | N/A | N/A | $327,213 | N/A |
| 2023-04-14 | $7281.35 | 4.16% | $327,213 | 17.14% |
| 2022-04-14 | $6990.63 | 17.75% | $279,332 | 22.76% |
Listed by: Aaron Jistel • Listing Spark
Mls Name: NTREIS
Mls ID: #20902127
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
