1111 S Holt AveLos AngelesCA90035
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Los Angeles at 1111 S Holt Ave, Los Angeles, CA, 90035 uses $599,400 cash to close to unlock $49,745/yr annual cash flow and $4,145/mo monthly cash flow. Total monthly income runs $15,590/mo, and a $9,055/mo payment keeps the spread at $4,145/mo. Purchase price stands at $1,850,000, and rental yield measures 10.11% with $15,590/mo rent. Return on cash invested shows 28.67% in year one, and 5% annual appreciation builds toward $511,121 over five years. Five-year ROI reaches 149.72% and total cumulative return in cash records $897,397. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $15,590/mo property income covering a $9,055/mo payment rather than investor’s personal income.
Multi Family
Built in 1953
6,399 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90035, Los Angeles, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,305 (100%) |
| Owner Occupied HU | 3,850 (26.9%) |
| Renter Occupied HU | 9,309 (65.1%) |
| Vacant Housing Units | 1,146 ( 8.0%) |
| Median Home Value | $1,765,067 |
| Average Home Value | $1,659,614 |
Housing Distribution
Address Breakdown
Residential
13,682
Single Family
5,895
Multi-Family
7,787
Businesses
1,335
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michael Sterman • Marcus & Millichap
Mls Name: CLAW
Mls ID: #25596401