Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Waycross at 1110 Waller St, Waycross, GA, 31501 generates $1,351/mo in rent and, after a $612/mo payment, leaves $573/mo in cash flow. Total monthly income is $1,351/mo, and annual cash flow is $6,879/yr on $41,438 invested. Return on cash invested sits at 36.51% in year one, and rental yield is 12.97% on a $125,000 entry. Equity gained on principal adds $807/yr, while 5% annual appreciation builds toward $34,535 over five years. Five-year ROI reaches 191.98% and total cumulative return in cash sums $79,553. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,351/mo property income rather than buyer’s personal income.
Single Family
Built in 1965
0.39 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31501, Waycross, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,740 (100%) |
| Owner Occupied HU | 3,135 (46.5%) |
| Renter Occupied HU | 2,443 (36.2%) |
| Vacant Housing Units | 1,162 (17.2%) |
| Median Home Value | $111,498 |
| Average Home Value | $162,075 |
Residential
6,003
Single Family
5,682
Multi-Family
321
Businesses
881
Date | Event | Price |
|---|---|---|
| 2025-09-05 | Sold | $125,000 |
| 2025-07-19 | Pending sale | $134,900 |
| 2025-05-25 | Price change | $134,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-10 | $1239.21 | 116.01% | $35,936 | 149.94% |
| 2023-10-10 | $573.69 | 0.13% | $14,378 | N/A |
| 2022-10-10 | $572.95 | 20.19% | $14,378 | 30.33% |
Listed by: Ginger Thrift • Compass360 Realty, Inc.
Mls Name: GIAOR
Mls ID: #1652677
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
