Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,135/mo, and a $1,535/mo payment. Purchase price stands at $313,700, and rental yield measures 8.17% with $2,135/mo rent. Return on cash invested shows 18.75% in year one, and 5% annual appreciation builds toward $86,670 over five years. Five-year ROI reaches 97.87% and total cumulative return in cash records $101,777. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,135/mo property income covering a $1,535/mo payment rather than investor’s personal income.
Single Family
Built in 2018
0.35 Acres lot
$N/A/sqft
$5 monthly HOA
Neighborhood data shown for ZIP Code: 78133, Canyon Lake, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,329 (100%) |
| Owner Occupied HU | 8,320 (67.5%) |
| Renter Occupied HU | 1,369 (11.1%) |
| Vacant Housing Units | 2,640 (21.4%) |
| Median Home Value | $475,760 |
| Average Home Value | $540,572 |
Residential
11,204
Single Family
11,203
Multi-Family
1
Businesses
655
Date | Event | Price |
|---|---|---|
| 2025-09-18 | Listing removed | $317,700 |
| 2025-09-04 | Price change | $317,700 |
| 2025-07-28 | Price change | $319,700 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-11 | $4807.41 | -0.24% | $326,210 | 0.95% |
| 2023-10-11 | $4818.93 | 4.64% | $323,140 | 18.12% |
| 2022-10-11 | $4605.23 | 36.14% | $273,560 | 45.16% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
