Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Mansfield at 1110 Stone Creek Dr, Mansfield, TX, 76063 offers $2,567/mo rent that, after a $1,292/mo payment, leaves $563/mo cash flow. Total monthly income is $2,567/mo, and annual cash flow is $6,760/yr on $87,483 cash. Return on cash invested measures 27.64% in year one, and rental yield stands at 11.67% at a $263,900 entry. Equity gained on principal adds $1,703/yr while 5% annual appreciation compounds into $72,911 by year five. Five-year ROI records 146.16% and total cumulative return in cash reaches $127,866. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,567/mo property income versus a $1,292/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1990
4,826 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,107 (100%) |
| Owner Occupied HU | 21,430 (66.7%) |
| Renter Occupied HU | 9,297 (29.0%) |
| Vacant Housing Units | 1,380 ( 4.3%) |
| Median Home Value | $419,193 |
| Average Home Value | $450,082 |
Residential
31,625
Single Family
24,975
Multi-Family
6,650
Businesses
2,770
Date | Event | Price |
|---|---|---|
| 2024-11-01 | Price change | $263,900 |
| 2024-08-24 | Listed for sale | $275,000 |
| 2024-03-09 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $5899.56 | -6.33% | $259,415 | -4.87% |
| 2023-12-27 | $6298.35 | 12.60% | $272,696 | 26.42% |
| 2022-12-27 | $5593.60 | 9.08% | $215,703 | 13.23% |
Listed by: Natasha Rico • Rico Realty
Mls Name: NTREIS
Mls ID: #20685792
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
