1110 Harper Cove DrRoswellGA30075
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Roswell at 1110 Harper Cove Dr, Roswell, GA, 30075 earns $792/mo cash flow from $5,052/mo rent with a $3,426/mo payment. Total monthly income totals $5,052/mo, and annual cash flow totals $9,502/yr on $230,297 capital. ROI tracks 24.19% on current figures, and rental yield reads 8.66% at a $699,990 purchase. Equity gained on principal adds $4,517/yr, and 5% annual appreciation supports $193,394 over five years. Five-year ROI reaches 125.6% and total cumulative return in cash sums $289,261. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,052/mo property income instead of your personal income.
Townhouse
Built in 2023
1,568 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30075, Roswell, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,717 (100%) |
| Owner Occupied HU | 17,382 (80.0%) |
| Renter Occupied HU | 3,640 (16.8%) |
| Vacant Housing Units | 695 ( 3.2%) |
| Median Home Value | $615,619 |
| Average Home Value | $675,663 |
Housing Distribution
Address Breakdown
Residential
21,685
Single Family
19,965
Multi-Family
1,720
Businesses
1,500
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices