111 Varnum St NW UNIT 3, Washington, DC, 20011 | $433/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

111 Varnum St NW UNIT 3, Washington, DC, 20011 | $433/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

6 Bed
8 Bath
6656 sft

8023 Lewinsville Rd, Mc Lean, VA, 22102

4 Bed
3 Bath
2814 sft

1621 Crescent Ln, Mc Lean, VA, 22101

3 Bed
2 Bath
1885 sft

4609 N Henderson Rd, Arlington, VA, 22203

4 Bed
3 Bath
3165 sft

3422 Barger Dr, Falls Church, VA, 22044

Nearby investment properties with comparable prices

2 Bed
2 Bath
904 sft

1624 4th St NW, Washington, DC, 20001

3 Bed
2 Bath
1624 sft

1307 Fairmont St NW APT B, Washington, DC, 20009

2 Bed
2 Bath
1010 sft

2550 17th St NW UNIT 414, Washington, DC, 20009

3 Bed
2 Bath
1440 sft

11410 Great Meadow Dr, Reston, VA, 20191

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Washington at 111 Varnum St NW UNIT 3, Washington, DC, 20011 offers a 7.72% rental yield on a $749,900 purchase with $4,822/mo rent. Total monthly income registers $4,822/mo, and a $3,670/mo payment leaves $433/mo available for distribution. Annual cash flow reaches $5,200/yr on $246,717 to close, and return on cash invested stands at 22.17% in year one. Equity gained on principal adds $4,839/yr while 5% annual appreciation supports $207,184 over five years. Portfolio math shows five-year ROI at 114.48% and total cumulative return in cash at $282,442. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,822/mo property income against a $3,670/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1917

N/A lot

$N/A/sqft

No HOA

More details about the property

Exceptional Penthouse Living in the Heart of Petworth. Experience the perfect blend of luxury, space, and convenience in this stunning penthouse condo, offering amazing value in one of DCs most vibrant neighborhoods. Step inside to discover a home defined by high-end finishes and incredible functionality. The thoughtfully designed floor plan features 3 spacious legal bedrooms and 3 full baths, perfect for both relaxing and entertaining. The gourmet kitchen is a culinary haven, boasting premium appliances and sleek design, while massive floor-to-ceiling windows flood the space with natural light. Enjoy seamless indoor-outdoor living with two expansive private terraces, including a front rooftop terrace equipped with an automated awning. Additional highlights include recessed lighting, a large shared backyard, storage, and the rare convenience of 2 secured parking spaces with an EV charger. Situated just steps from Petworths bustling bars, restaurants, Metro, and amenities, this home combines unbeatable location with sophisticated city living. Dont miss this rare opportunity to own a penthouse that truly has it all!

Neighborhood Data

Neighborhood data shown for ZIP Code: 20011, Washington, DC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	27,769 (100%)
Owner Occupied HU	13,345 (48.1%)
Renter Occupied HU	12,310 (44.3%)
Vacant Housing Units	2,114 ( 7.6%)
Median Home Value	$721,753
Average Home Value	$798,090