111 Saint Croix LnMadisonMS39110
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Madison at 111 Saint Croix Ln, Madison, MS, 39110 offers $2,640/mo rent that, after a $1,722/mo payment, leaves $402/mo cash flow. Total monthly income is $2,640/mo, and annual cash flow is $4,818/yr on $116,655 cash. Return on cash invested measures 24.04% in year one, and rental yield stands at 9% at a $351,900 entry. Equity gained on principal adds $2,271/yr while 5% annual appreciation compounds into $97,223 by year five. Five-year ROI records 125.22% and total cumulative return in cash reaches $146,074. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,640/mo property income versus a $1,722/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
0.33 Acres lot
$N/A/sqft
$1,025 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39110, Madison, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,915 (100%) |
| Owner Occupied HU | 18,105 (90.9%) |
| Renter Occupied HU | 1,037 ( 5.2%) |
| Vacant Housing Units | 773 ( 3.9%) |
| Median Home Value | $380,092 |
| Average Home Value | $440,025 |
Housing Distribution
Address Breakdown
Residential
19,442
Single Family
19,299
Multi-Family
143
Businesses
1,117
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Clay M Beard • BrokerSouth Properties of Jxn
Mls Name: MLS United
Mls ID: #4109460
Disclaimer: Information is deemed to be reliable but not guaranteed. Copyright 2025 MLS United, LLC.