111 S Green River RdColrainMA01340
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Colrain at 111 S Green River Rd, Colrain, MA, 01340 priced at $549,900 pairs $3,968/mo rent with $503/mo cash flow after a $2,691/mo payment. Total monthly income equals $3,968/mo, and annual cash flow comes to $6,031/yr on $180,917 invested. Return on cash invested is 23.39% in year one, and rental yield stands at 8.66% on a $549,900 basis. Equity gained on principal adds $3,548/yr, and 5% annual appreciation accumulates to $151,927 by year five. Five-year ROI measures 121.65% and total cumulative return in cash reaches $220,082. For financing, Ziffy Mortgage’s DSCR program evaluates $3,968/mo property income against a $2,691/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2013
3.12 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01340, Colrain, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,145 (100%) |
| Owner Occupied HU | 727 (63.5%) |
| Renter Occupied HU | 103 ( 9.0%) |
| Vacant Housing Units | 315 (27.5%) |
| Median Home Value | $348,701 |
| Average Home Value | $396,128 |
Housing Distribution
Address Breakdown
Residential
701
Single Family
701
Multi-Family
0
Businesses
29
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dakota Richards • ERA M Connie Laplante Real Estate
Mls Name: MLS PIN
Mls ID: #73413951