45 Dover Hill RoadEast DoverVT05341
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in East Dover at 45 Dover Hill Road, East Dover, VT, 05341 earns $706/mo cash flow from $3,827/mo rent with a $2,296/mo payment. Total monthly income totals $3,827/mo, and annual cash flow totals $8,476/yr on $155,474 capital. ROI tracks 25.36% on current figures, and rental yield reads 9.79% at a $469,000 purchase. Equity gained on principal adds $3,026/yr, and 5% annual appreciation supports $129,576 over five years. Five-year ROI reaches 132.71% and total cumulative return in cash sums $206,323. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,827/mo property income instead of your personal income.
Single Family
Built in 1900
3.10 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05341, East Dover, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 313 (100%) |
| Owner Occupied HU | 193 (61.7%) |
| Renter Occupied HU | 25 ( 8.0%) |
| Vacant Housing Units | 95 (30.4%) |
| Median Home Value | $432,143 |
| Average Home Value | $508,731 |
Housing Distribution
Address Breakdown
Residential
103
Single Family
103
Multi-Family
0
Businesses
15
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Adam R Palmiter • Berkley & Veller Greenwood/Dover
Mls Name: PrimeMLS
Mls ID: #5060107