111 S De Lacey Ave UNIT 414PasadenaCA91105
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pasadena at 111 S De Lacey Ave UNIT 414, Pasadena, CA, 91105 offers a 7.57% rental yield on a $999,000 purchase with $6,301/mo rent. Total monthly income registers $6,301/mo, and a $4,890/mo payment leaves $121/mo available for distribution. Annual cash flow reaches $1,447/yr on $328,671 to close, and return on cash invested stands at 20.5% in year one. Equity gained on principal adds $6,446/yr while 5% annual appreciation supports $276,005 over five years. Portfolio math shows five-year ROI at 105.98% and total cumulative return in cash at $348,326. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $6,301/mo property income against a $4,890/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 2007
0.54 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91105, Pasadena, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,212 (100%) |
| Owner Occupied HU | 3,775 (52.3%) |
| Renter Occupied HU | 2,956 (41.0%) |
| Vacant Housing Units | 481 ( 6.7%) |
| Median Home Value | $1,606,126 |
| Average Home Value | $1,616,411 |
Housing Distribution
Address Breakdown
Residential
6,607
Single Family
3,772
Multi-Family
2,835
Businesses
1,300
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Claudia Montoya • Keller Williams R. E. Services
Mls Name: CRMLS
Mls ID: #GD25216321