111 Park Rd ExtensionGoldens BridgeNY10526
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Goldens Bridge at 111 Park Rd Extension, Goldens Bridge, NY, 10526 offers a 9.5% rental yield on a $580,000 purchase with $4,592/mo rent. Total monthly income registers $4,592/mo, and a $2,839/mo payment leaves $719/mo available for distribution. Annual cash flow reaches $8,624/yr on $190,820 to close, and return on cash invested stands at 24.58% in year one. Equity gained on principal adds $3,743/yr while 5% annual appreciation supports $160,243 over five years. Portfolio math shows five-year ROI at 128.5% and total cumulative return in cash at $245,205. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,592/mo property income against a $2,839/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1998
1,742 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10526, Goldens Bridge, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 725 (100%) |
| Owner Occupied HU | 580 (80.0%) |
| Renter Occupied HU | 109 (15.0%) |
| Vacant Housing Units | 36 ( 5.0%) |
| Median Home Value | $887,821 |
| Average Home Value | $966,573 |
Housing Distribution
Address Breakdown
Residential
676
Single Family
634
Multi-Family
42
Businesses
56
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Derek Eisenberg • Continental Real Estate Group
Mls Name: OneKey MLS
Mls ID: #955756