111 North StWavelandMS39576
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Waveland at 111 North St, Waveland, MS, 39576 priced at $394,900 pairs $2,779/mo rent with $362/mo cash flow after a $1,933/mo payment. Total monthly income equals $2,779/mo, and annual cash flow comes to $4,347/yr on $130,909 invested. Return on cash invested is 23.23% in year one, and rental yield stands at 8.44% on a $394,900 basis. Equity gained on principal adds $2,548/yr, and 5% annual appreciation accumulates to $109,104 by year five. Five-year ROI measures 120.58% and total cumulative return in cash reaches $157,847. For financing, Ziffy Mortgage’s DSCR program evaluates $2,779/mo property income against a $1,933/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2023
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39576, Waveland, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,513 (100%) |
| Owner Occupied HU | 1,888 (53.7%) |
| Renter Occupied HU | 1,029 (29.3%) |
| Vacant Housing Units | 596 (17.0%) |
| Median Home Value | $240,870 |
| Average Home Value | $289,420 |
Housing Distribution
Address Breakdown
Residential
3,050
Single Family
2,730
Multi-Family
320
Businesses
231
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ronnie Stelly • Allied Realty Coastal Homes
Mls Name: MLS United
Mls ID: #4085530
Disclaimer: Information is deemed to be reliable but not guaranteed. Copyright 2024 MLS United, LLC.