111 Kahului Beach Rd APT D123KahuluiHI96732
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kahului at 111 Kahului Beach Rd APT D123, Kahului, HI, 96732 earns $1,110/mo cash flow from $3,276/mo rent with a $945/mo payment. Total monthly income totals $3,276/mo, and annual cash flow totals $13,318/yr on $63,980 capital. ROI tracks 40.73% on current figures, and rental yield reads 20.37% at a $193,000 purchase. Equity gained on principal adds $1,245/yr, and 5% annual appreciation supports $53,322 over five years. Five-year ROI reaches 221.07% and total cumulative return in cash sums $141,438. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,276/mo property income instead of your personal income.
Condo
Built in 1974
7.51 Acres lot
$N/A/sqft
$1,005 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96732, Kahului, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,722 (100%) |
| Owner Occupied HU | 4,427 (50.8%) |
| Renter Occupied HU | 3,659 (42.0%) |
| Vacant Housing Units | 636 ( 7.3%) |
| Median Home Value | $847,335 |
| Average Home Value | $924,263 |
Housing Distribution
Address Breakdown
Residential
6,964
Single Family
5,936
Multi-Family
1,028
Businesses
1,255
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Clint Hansen RB-21616 • Maui Luxury Real Estate LLC
Mls Name: RAM
Mls Provider:
Mls ID: #403318
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2024 REALTORS Association of Maui, Inc. All Rights Reserved