111 Imperial Dr W APT 102West Saint PaulMN55118
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in West Saint Paul at 111 Imperial Dr W APT 102, West Saint Paul, MN, 55118 uses $60,333 cash to close to unlock $4,060/yr annual cash flow and $338/mo monthly cash flow. Total monthly income runs $1,950/mo, and a $891/mo payment keeps the spread at $338/mo. Purchase price stands at $182,000, and rental yield measures 12.86% with $1,950/mo rent. Return on cash invested shows 26.64% in year one, and 5% annual appreciation builds toward $50,283 over five years. Five-year ROI reaches 142.48% and total cumulative return in cash records $85,965. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,950/mo property income covering a $891/mo payment rather than investor’s personal income.
Condo
Built in 1983
N/A lot
$N/A/sqft
$475 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55118, Saint Paul, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,665 (100%) |
| Owner Occupied HU | 8,126 (59.5%) |
| Renter Occupied HU | 4,899 (35.9%) |
| Vacant Housing Units | 640 ( 4.7%) |
| Median Home Value | $423,091 |
| Average Home Value | $490,785 |
Housing Distribution
Address Breakdown
Residential
13,700
Single Family
8,258
Multi-Family
5,442
Businesses
759
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Louie Ramirez • eXp Realty
Mls Name: NorthstarMLS as distributed by MLS GRID
Mls Provider:
Mls ID: #6761108
Disclaimer: Based on information submitted to the MLS GRID as of 2025-10-27 21:28:15 PDT. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Some IDX listings have been excluded from this website. [Click here for more information](/mls-disclaimers/#28) By searching NorthstarMLS listings you agree to the [NorthstarMLS End User License Agreement](https://www.mlsgrid.com/s/RMLS-EULA.pdf)