111 Copperhead RdEdinburgVA22824
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayMarkets with strong demand fundamentals often produce low-yield, high-appreciation assets. 111 Copperhead Rd, Edinburg, VA, 22824 in Edinburg fits: $709,000, 5.47% gross yield, and a projected 5% annual appreciation rate adding $195,884 in value within five years. Rental yield 5.47%. The narrow rent-to-debt spread is the trade-off for market growth. Ziffy Mortgage's DSCR loan (1.01) finances non-U.S. buyers without personal income documentation; optimise coverage with a 30–35% down payment. $6,530/yr in principal paydown and $195,884 in appreciation project a total return of $203,429.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 5.5% | 6.2% |
| Monthly Cash Flow | $(1,007) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,232 |
| Total Monthly Debt Service | $3,956 |
| DSCR Ratio | 0.82x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2006
41.62 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22824, Edinburg, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,046 (100%) |
| Owner Occupied HU | 2,086 (68.5%) |
| Renter Occupied HU | 589 (19.3%) |
| Vacant Housing Units | 371 (12.2%) |
| Median Home Value | $307,692 |
| Average Home Value | $360,337 |
Housing Distribution
Address Breakdown
Residential
2,709
Single Family
2,618
Multi-Family
91
Businesses
160
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2006
41.62 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22824, Edinburg, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,046 (100%) |
| Owner Occupied HU | 2,086 (68.5%) |
| Renter Occupied HU | 589 (19.3%) |
| Vacant Housing Units | 371 (12.2%) |
| Median Home Value | $307,692 |
| Average Home Value | $360,337 |
Housing Distribution
Address Breakdown
Residential
2,709
Single Family
2,618
Multi-Family
91
Businesses
160
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices