111 Beech StreetNewportNH03773
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Newport at 111 Beech Street, Newport, NH, 03773 generates $3,401/mo in rent and, after a $2,423/mo payment, leaves $83/mo in cash flow. Total monthly income is $3,401/mo, and annual cash flow is $994/yr on $164,093 invested. Return on cash invested sits at 20.52% in year one, and rental yield is 8.24% on a $495,000 entry. Equity gained on principal adds $3,194/yr, while 5% annual appreciation builds toward $136,759 over five years. Five-year ROI reaches 106.76% and total cumulative return in cash sums $175,186. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,401/mo property income rather than buyer’s personal income.
Single Family
Built in 1988
1.13 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03773, Newport, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,933 (100%) |
| Owner Occupied HU | 2,387 (60.7%) |
| Renter Occupied HU | 1,084 (27.6%) |
| Vacant Housing Units | 462 (11.7%) |
| Median Home Value | $290,749 |
| Average Home Value | $338,144 |
Housing Distribution
Address Breakdown
Residential
3,311
Single Family
3,116
Multi-Family
195
Businesses
295
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Buddy Howe • Coldwell Banker LIFESTYLES
Mls Name: PrimeMLS
Mls ID: #5058357