284 Village RoadWilmotNH03287
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Wilmot at 284 Village Road, Wilmot, NH, 03287 priced at $700,000 converts $2,462/mo rent into after a $3,426/mo obligation. Total monthly income equals $2,462/mo. Return on cash invested prints 8.44% in year one, and rental yield reads 4.22% against a $700,000 entry. Equity gained on principal adds $4,517/yr, while 5% annual appreciation compiles into $193,397 by year five. Five-year ROI reaches 42% and total cumulative return in cash sums $96,736. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,462/mo property income covering a $3,426/mo payment, not borrower’s personal income.
Single Family
Built in 1940
1.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03287, Wilmot, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 692 (100%) |
| Owner Occupied HU | 532 (76.9%) |
| Renter Occupied HU | 80 (11.6%) |
| Vacant Housing Units | 80 (11.6%) |
| Median Home Value | $515,326 |
| Average Home Value | $526,574 |
Housing Distribution
Address Breakdown
Residential
466
Single Family
466
Multi-Family
0
Businesses
41
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Matthew-John G Graves • RE/MAX Synergy
Mls Name: PrimeMLS
Mls ID: #5050824