1109 S Elm StBradyTX76825
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Brady at 1109 S Elm St, Brady, TX, 76825 offers a 12.28% rental yield on a $129,000 purchase with $1,320/mo rent. Total monthly income registers $1,320/mo, and a $631/mo payment leaves $403/mo available for distribution. Annual cash flow reaches $4,837/yr on $42,764 to close, and return on cash invested stands at 31.22% in year one. Equity gained on principal adds $832/yr while 5% annual appreciation supports $35,640 over five years. Portfolio math shows five-year ROI at 164.83% and total cumulative return in cash at $70,489. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,320/mo property income against a $631/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1925
5,009 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76825, Brady, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,409 (100%) |
| Owner Occupied HU | 1,869 (54.8%) |
| Renter Occupied HU | 830 (24.3%) |
| Vacant Housing Units | 710 (20.8%) |
| Median Home Value | $110,176 |
| Average Home Value | $205,555 |
Housing Distribution
Address Breakdown
Residential
2,864
Single Family
2,736
Multi-Family
128
Businesses
373
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jesica Enger • Exp Realty, LLC
Mls Name: NTREIS
Mls ID: #20691729
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.