Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Darien at 1109 Miller Ln SW, Darien, GA, 31305 generates $5,030/mo in rent and, after a $734/mo payment, leaves $4,117/mo in cash flow. Total monthly income is $5,030/mo, and annual cash flow is $49,407/yr on $49,725 invested. Return on cash invested sits at 119.27% in year one, and rental yield is 40.24% on a $149,999 entry. Equity gained on principal adds $968/yr, while 5% annual appreciation builds toward $41,442 over five years. Five-year ROI reaches 635.6% and total cumulative return in cash sums $316,050. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,030/mo property income rather than buyer’s personal income.
Manufactured
Built in 2009
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31305, Darien, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,489 (100%) |
| Owner Occupied HU | 1,538 (61.8%) |
| Renter Occupied HU | 509 (20.4%) |
| Vacant Housing Units | 442 (17.8%) |
| Median Home Value | $203,791 |
| Average Home Value | $238,558 |
Residential
1,906
Single Family
1,861
Multi-Family
45
Businesses
285
Date | Event | Price |
|---|---|---|
| 2024-08-24 | Price change | $149,999 |
| 2024-06-19 | Listed for sale | $159,999 |
| 2023-10-26 | Sold | $106,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: L. Denise Mikell • Kamden Realty & Associates Inc
Mls Name: GAMLS
Mls Provider:
Mls ID: #10321803
Disclaimer: The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of GAMLS. All real estate listings are marked with the GAMLS Broker Reciprocity thumbnail logo and detailed information about them includes the name of the listing brokers. The broker providing these data believes them to be correct, but advises interested parties to confirm them before relying on them in a purchase decision. Copyright 2024 GAMLS. All rights reserved.
