








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Bel Air at 1108 Parthenon Ct, Bel Air, MD, 21015 listed at $650,000 pairs $4,679/mo rent with a $3,181/mo payment to leave $637/mo cash flow. Total monthly income runs $4,679/mo, and annual cash flow reaches $7,641/yr on $213,850 cash to close. Return on cash invested measures 23.63% in year one, and rental yield registers 8.64% at a $650,000 basis. Equity gained on principal adds $4,194/yr, and annual property appreciation at 5% supports $179,583 by year five. Five-year ROI tracks 122.82% and total cumulative return in cash totals $262,646. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,679/mo property income relative to a $3,181/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1996
0.35 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 21015, Bel Air, MD area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,883 (100%) |
| Owner Occupied HU | 9,833 (82.7%) |
| Renter Occupied HU | 1,560 (13.1%) |
| Vacant Housing Units | 490 ( 4.1%) |
| Median Home Value | $508,572 |
| Average Home Value | $561,437 |
Residential
11,837
Single Family
10,424
Multi-Family
1,413
Businesses
484
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Timothy Langhauser • Compass Home Group, LLC
Mls Name: Bright MLS
Mls ID: #MDHR2048526