








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $4,175/mo, and a $3,421/mo payment. Purchase price stands at $699,000, and rental yield measures 7.17% with $4,175/mo rent. Return on cash invested shows 19.28% in year one, and 5% annual appreciation builds toward $193,121 over five years. Five-year ROI reaches 99.46% and total cumulative return in cash records $228,734. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,175/mo property income covering a $3,421/mo payment rather than investor’s personal income.
Condo
Built in 1971
0.51 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 90277, Redondo Beach, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,815 (100%) |
| Owner Occupied HU | 7,737 (43.4%) |
| Renter Occupied HU | 8,952 (50.2%) |
| Vacant Housing Units | 1,126 ( 6.3%) |
| Median Home Value | $1,456,087 |
| Average Home Value | $1,522,751 |
Residential
18,022
Single Family
8,500
Multi-Family
9,522
Businesses
1,826
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Chris Adlam • Vista Sotheby's International Realty
Mls Name: CRMLS
Mls ID: #PV25248414