1107 Sunrise DrLochbuieCO80603
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lochbuie at 1107 Sunrise Dr, Lochbuie, CO, 80603 offers $3,659/mo rent that, after a $2,392/mo payment, leaves $635/mo cash flow. Total monthly income is $3,659/mo, and annual cash flow is $7,618/yr on $162,037 cash. Return on cash invested measures 24.61% in year one, and rental yield stands at 8.98% at a $488,800 entry. Equity gained on principal adds $3,154/yr while 5% annual appreciation compounds into $135,046 by year five. Five-year ROI records 128.05% and total cumulative return in cash reaches $207,487. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,659/mo property income versus a $2,392/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2022
5,250 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80603, Brighton, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,636 (100%) |
| Owner Occupied HU | 5,005 (88.8%) |
| Renter Occupied HU | 536 ( 9.5%) |
| Vacant Housing Units | 95 ( 1.7%) |
| Median Home Value | $574,462 |
| Average Home Value | $591,347 |
Housing Distribution
Address Breakdown
Residential
5,625
Single Family
5,625
Multi-Family
0
Businesses
160
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices