Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Marble Falls at 1107 Elm Lane, Marble Falls, TX, 78654 listed at $275,000 pairs $2,444/mo rent with a $1,346/mo payment to leave $488/mo cash flow. Total monthly income runs $2,444/mo, and annual cash flow reaches $5,861/yr on $91,163 cash to close. Return on cash invested measures 26.34% in year one, and rental yield registers 10.66% at a $275,000 basis. Equity gained on principal adds $1,775/yr, and annual property appreciation at 5% supports $75,977 by year five. Five-year ROI tracks 138.57% and total cumulative return in cash totals $126,323. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,444/mo property income relative to a $1,346/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1968
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78654, Marble Falls, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,896 (100%) |
| Owner Occupied HU | 6,426 (59.0%) |
| Renter Occupied HU | 2,755 (25.3%) |
| Vacant Housing Units | 1,715 (15.7%) |
| Median Home Value | $376,664 |
| Average Home Value | $517,656 |
Residential
9,263
Single Family
8,625
Multi-Family
638
Businesses
1,341
Date | Event | Price |
|---|---|---|
| 2024-11-19 | Listed for sale | $275,000 |
| 2024-11-13 | Contingent | $275,000 |
| 2024-10-23 | Listed for sale | $275,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $4150.38 | 0.38% | $229,709 | -0.70% |
| 2023-02-13 | $4134.75 | 126.26% | $231,328 | 31.48% |
| 2022-02-13 | $1827.44 | 2.53% | $175,945 | 10.00% |
Listed by: Dana Yarter • RE/MAX of Marble Falls
Mls Name: HLMLS
Mls Provider:
Mls ID: #170849
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
