Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Marble Falls at 604 Highcrest Drive, Marble Falls, TX, 78654 earns $356/mo cash flow from $2,024/mo rent with a $1,148/mo payment. Total monthly income totals $2,024/mo, and annual cash flow totals $4,272/yr on $77,770 capital. ROI tracks 25.4% on current figures, and rental yield reads 10.35% at a $234,600 purchase. Equity gained on principal adds $1,514/yr, and 5% annual appreciation supports $64,816 over five years. Five-year ROI reaches 133.5% and total cumulative return in cash sums $103,823. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,024/mo property income instead of your personal income.
Condo
Built in 1982
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78654, Marble Falls, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,896 (100%) |
| Owner Occupied HU | 6,426 (59.0%) |
| Renter Occupied HU | 2,755 (25.3%) |
| Vacant Housing Units | 1,715 (15.7%) |
| Median Home Value | $376,664 |
| Average Home Value | $517,656 |
Residential
9,263
Single Family
8,625
Multi-Family
638
Businesses
1,341
Date | Event | Price |
|---|---|---|
| 2025-02-13 | Price change | $234,600 |
| 2025-02-07 | Price change | $234,700 |
| 2025-01-30 | Price change | $234,800 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $22.74 | 23.92% | $1,254 | 20.00% |
| 2023-02-13 | $18.35 | -13.24% | $1,045 | N/A |
| 2022-02-13 | $21.15 | -4.56% | $1,045 | N/A |
Listed by: Forest Henson • Lake Life Team-eXp Realty
Mls Name: HLMLS
Mls Provider:
Mls ID: #167118
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
