11060 Davis DrPaint RockTX76866
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Paint Rock at 11060 Davis Dr, Paint Rock, TX, 76866 with 5% annual appreciation on a $134,499 basis while $1,296/mo rent supports operations. Total monthly income totals $1,296/mo and a $658/mo payment preserves $329/mo for cash returns. Annual cash flow comes to $3,946/yr on $44,586 deployed, and return on cash invested reaches 28.76% in year one. Equity gained on principal adds $868/yr, and five-year appreciation sums $37,160 alongside rental yield of 11.56%. Five-year ROI measures 151.6% and total cumulative return in cash totals $67,595.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,296/mo property income versus a $658/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Manufactured
Built in 1995
3.82 Acres lot
$N/A/sqft
$11 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76866, Paint Rock, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 426 (100%) |
| Owner Occupied HU | 239 (56.1%) |
| Renter Occupied HU | 40 ( 9.4%) |
| Vacant Housing Units | 147 (34.5%) |
| Median Home Value | $187,500 |
| Average Home Value | $265,178 |
Housing Distribution
Address Breakdown
Residential
184
Single Family
184
Multi-Family
0
Businesses
24
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tammy Blair-mccreery • TAMMY BLAIR REALTY LLC
Mls Name: My State MLS
Mls ID: #11259233